| (Rs.in Million) |
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
| INCOME : | | | | | |
| Gross Sales | 1828.50 | 1230.90 | 979.00 | 1077.60 | 929.30 |
| Sales | 1796.50 | 1207.00 | 965.80 | 1067.20 | 921.30 |
| Job Work/ Contract Receipts | 0.40 | 0.40 | 1.00 | 1.20 | 2.00 |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 31.60 | 23.50 | 12.20 | 9.20 | 6.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 1839.40 | 1218.40 | 974.20 | 1071.70 | 923.50 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 27.80 | 35.50 | -27.70 | -29.80 | 11.10 |
| Raw Material Consumed | 1157.20 | 856.50 | 701.10 | 744.80 | 623.70 |
| Opening Raw Materials | 97.60 | 79.30 | 78.70 | 82.50 | 93.90 |
| Purchases Raw Materials | 1157.50 | 874.80 | 701.70 | 741.00 | 604.90 |
| Closing Raw Materials | 97.90 | 97.60 | 79.30 | 78.70 | 75.10 |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 94.10 | 71.00 | 54.60 | 60.90 | 70.60 |
| Electricity & Power | 94.10 | 71.00 | 54.60 | 60.90 | 70.60 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 156.80 | 154.10 | 147.60 | 161.50 | 165.30 |
| Salaries, Wages & Bonus | 138.00 | 136.70 | 129.70 | 144.20 | 147.20 |
| Contributions to EPF & Pension Funds | 10.10 | 9.60 | 9.70 | 9.20 | 8.50 |
| Workmen and Staff Welfare Expenses | 8.70 | 7.80 | 8.20 | 8.10 | 9.60 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 58.60 | 98.80 | 114.90 | 56.20 | 43.40 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | 36.20 | 74.70 | 75.80 | 31.70 | 28.30 |
| Repairs and Maintenance | 12.70 | 15.90 | 16.80 | 18.20 | 7.80 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 9.70 | 8.20 | 22.30 | 6.30 | 7.30 |
| General and Administration Expenses | 62.20 | 80.90 | 51.30 | 54.30 | 41.70 |
| Rent , Rates & Taxes | 4.70 | 6.80 | 14.40 | 7.10 | 5.00 |
| Insurance | 22.90 | 28.20 | 3.90 | 4.50 | 2.80 |
| Printing and stationery | | | | | |
| Professional and legal fees | 12.60 | 15.10 | 12.30 | 22.60 | 11.40 |
| Traveling and conveyance | 7.00 | 6.60 | 4.40 | 5.30 | 6.90 |
| Other Administration | 22.00 | 30.80 | 20.70 | 20.10 | 22.50 |
| Selling and Distribution Expenses | 90.40 | 66.60 | 47.50 | 43.50 | 34.20 |
| Advertisement & Sales Promotion | | | | | |
| Sales Commissions & Incentives | 5.80 | 5.60 | 6.80 | 10.70 | 12.10 |
| Freight and Forwarding | 84.60 | 61.00 | 40.70 | 32.80 | 22.10 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 33.50 | 38.70 | 20.40 | 31.00 | 41.50 |
| Bad debts /advances written off | | 12.50 | | | |
| Provision for doubtful debts | | 0.60 | 1.40 | 2.20 | |
| Losson disposal of fixed assets(net) | 2.00 | | | | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | 0.20 | | | 4.40 | |
| Other Miscellaneous Expenses | 31.30 | 25.60 | 19.00 | 24.40 | 41.50 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 1680.60 | 1402.10 | 1109.70 | 1122.40 | 1031.50 |
| Operating Profit (Excl OI) | 158.80 | -183.70 | -135.50 | -50.70 | -108.00 |
| Other Income | 64.40 | 43.90 | 49.40 | 38.30 | 32.50 |
| Interest Received | 2.50 | 2.90 | 19.10 | 2.20 | 3.60 |
| Dividend Received | | | 0.50 | 0.60 | 8.50 |
| Profit on sale of Fixed Assets | | 0.30 | 0.10 | 0.80 | |
| Profits on sale of Investments | | 0.20 | 1.20 | | 4.10 |
| Provision Written Back | 2.40 | 8.60 | | 10.80 | |
| Foreign Exchange Gains | 28.00 | 10.00 | 3.00 | 9.10 | 6.40 |
| Others | 31.50 | 21.90 | 25.50 | 14.80 | 9.90 |
| Operating Profit | 223.20 | -139.80 | -86.10 | -12.40 | -75.50 |
| Interest | 30.40 | 14.90 | 92.00 | 102.40 | 72.40 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 21.50 | 8.40 | 87.00 | 99.30 | 60.60 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | | | | | |
| Other Interest | 8.90 | 6.50 | 5.00 | 3.10 | 11.80 |
| PBDT | 192.80 | -154.70 | -178.10 | -114.80 | -147.90 |
| Depreciation | 74.50 | 68.00 | 85.10 | 94.60 | 81.30 |
| Profit Before Taxation & Exceptional Items | 118.30 | -222.70 | -263.20 | -209.40 | -229.20 |
| Exceptional Income / Expenses | 102.80 | 40.00 | 821.50 | -40.00 | -14.40 |
| Profit Before Tax | 221.10 | -182.70 | 558.30 | -249.40 | -243.60 |
| Provision for Tax | 36.40 | | 73.90 | | -117.30 |
| Current Income Tax | | | 77.00 | | |
| Deferred Tax | 43.00 | | -3.10 | | -117.30 |
| Other taxes | 36.40 | 0.00 | 0.00 | 0.00 | -117.30 |
| Profit After Tax | 184.70 | -182.70 | 484.40 | -249.40 | -126.30 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | 16.00 | 2.40 | 22.40 | 20.20 | 0.20 |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 200.70 | -180.30 | 506.80 | -229.20 | -126.10 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 955.20 | 1160.30 | 675.90 | 905.10 | 1053.60 |
| Appropriations | 1155.90 | 980.00 | 1182.70 | 675.90 | 927.50 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 16.00 | 2.40 | 22.40 | | 22.40 |
| Equity Dividend % | 40.00 | | 30.00 | | |
| Earnings Per Share | 27.00 | -24.00 | 68.00 | -31.00 | -17.00 |
| Adjusted EPS | 27.00 | -24.00 | 68.00 | -31.00 | -17.00 |