(Rs.in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
INCOME : | | | | | |
Operating Income | 4136.50 | 3220.70 | 2926.20 | 3123.90 | 4214.30 |
Sale of Shares / Units | | | | | |
Interest income | 2668.30 | 1987.70 | 1591.80 | 1594.00 | 2121.50 |
Portfolio management services | | | | | |
Dividend income | | 0.10 | | | 4.00 |
Brokerages & commissions | 223.20 | 126.10 | 172.20 | 516.70 | 937.30 |
Processing fees and other charges | 132.00 | 87.80 | 115.50 | 405.30 | 762.90 |
Other Operating Income | 1113.00 | 1019.10 | 1046.80 | 608.00 | 388.60 |
Operating Income (Net) | 4136.50 | 3220.70 | 2926.20 | 3123.90 | 4214.30 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Employee Cost | 838.50 | 724.10 | 525.50 | 521.40 | 508.80 |
Salaries, Wages & Bonus | 802.00 | 705.60 | 507.10 | 501.30 | 490.90 |
Contributions to EPF & Pension Funds | 14.40 | 6.10 | 5.20 | 4.60 | 4.70 |
Workmen and Staff Welfare Expenses | 11.00 | 3.10 | 5.70 | 9.00 | 8.60 |
Other Employees Cost | 11.10 | 9.20 | 7.50 | 6.50 | 4.70 |
Operating & Establishment Expenses | 485.40 | 365.70 | 276.20 | 431.20 | 882.60 |
Depository Charges | | | | | |
Security Transaction tax | | | | | |
Software & Technical expenses | 58.30 | 51.50 | 31.50 | 23.90 | 1.00 |
Commission, Brokerage & Discounts | 384.20 | 278.80 | 227.90 | 379.40 | 812.80 |
Rent , Rates & Taxes | 20.30 | 20.70 | 8.00 | 17.30 | 58.40 |
Repairs and Maintenance | 9.80 | 8.80 | 4.60 | 6.20 | 6.30 |
Insurance | 5.20 | 5.10 | 3.60 | 3.50 | 3.00 |
Electricity & Power | | | | | |
Other Operating Expenses | 7.50 | 0.70 | 0.70 | 0.90 | 1.00 |
Administrations & Other Expenses | 132.90 | 90.40 | 125.60 | 255.60 | 274.00 |
Printing and stationery | 1.60 | 0.70 | 0.30 | 1.10 | 1.40 |
Professional and legal fees | 46.00 | 32.30 | 25.60 | 143.00 | 83.80 |
Advertisement & Sales Promotion | 5.60 | 12.90 | 6.10 | 4.20 | 6.20 |
Other General Expenses | 79.80 | 44.50 | 93.50 | 107.20 | 182.60 |
Provisions and Contingencies | 121.40 | 44.00 | 133.00 | 75.40 | 37.70 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | | | 0.60 | 0.30 | |
Provision for doubtful debts | | | | | |
Losson disposal of fixed assets(net) | | | | 6.20 | 2.40 |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | 71.80 | | 49.80 | | 18.70 |
Other Miscellaneous Expenses | 49.50 | 44.00 | 82.60 | 68.90 | 16.60 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 1578.20 | 1224.20 | 1060.40 | 1283.60 | 1703.20 |
Operating Profit (Excl OI) | 2558.30 | 1996.50 | 1865.80 | 1840.40 | 2511.10 |
Other Income | 5.60 | 89.90 | 15.10 | 36.60 | 12.40 |
Other Interest Income | 0.40 | 0.10 | 0.90 | 1.00 | 0.30 |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | 0.00 | 1.00 | | 9.00 | |
Income from investments | | | | 8.00 | |
Provision Written Back | 0.80 | 4.60 | 9.80 | 18.40 | 9.90 |
Others | 4.40 | 84.10 | 4.40 | 0.20 | 2.10 |
Operating Profit | 2564.00 | 2086.40 | 1880.90 | 1876.90 | 2523.40 |
Interest | 1305.60 | 924.30 | 827.90 | 1152.10 | 1530.30 |
Loans | 740.30 | 243.70 | 271.70 | 531.50 | 828.60 |
Deposits | | | | | |
Bonds / Debentures | 546.80 | 671.50 | 544.50 | 581.80 | 623.40 |
Other Interest | 18.50 | 9.10 | 11.60 | 38.70 | 78.20 |
Depreciation | 78.90 | 75.60 | 69.50 | 71.40 | 26.70 |
Profit Before Taxation & Exceptional Items | 1179.40 | 1086.40 | 983.50 | 653.50 | 966.40 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 1179.40 | 1086.40 | 983.50 | 653.50 | 966.40 |
Provision for Tax | 295.20 | 256.40 | 233.10 | 138.70 | 246.80 |
Current Income Tax | 304.80 | 213.60 | 237.20 | 164.30 | 276.10 |
Deferred Tax | -8.70 | 48.80 | -4.20 | -36.80 | -30.90 |
Other taxes | -0.90 | -6.00 | 0.10 | 11.20 | 1.60 |
Profit After Tax | 884.20 | 830.10 | 750.50 | 514.80 | 719.60 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | -7.80 | -7.30 | -6.50 | -4.70 | -5.90 |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 876.30 | 822.70 | 744.00 | 510.10 | 713.80 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 6158.00 | 5513.70 | 4923.10 | 4699.90 | 4177.40 |
Appropriations | 7034.30 | 6336.40 | 5667.10 | 5210.00 | 4891.20 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 7034.30 | 6336.40 | 5667.10 | 5210.00 | 4891.20 |
Equity Dividend % | 120.00 | 80.00 | 60.00 | 60.00 | 60.00 |
Earnings Per Share | 129.00 | 121.00 | 111.00 | 77.00 | 108.00 |
Adjusted EPS | 129.00 | 121.00 | 111.00 | 77.00 | 108.00 |