(Rs.in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
INCOME : | | | | | |
Operating Income | 938.00 | 1103.30 | 1023.40 | 726.84 | 608.40 |
Software Services & Operating Revenues | 938.00 | 1103.30 | 1023.40 | 726.84 | 608.40 |
Job Work/ Contract Receipts | | | | | |
Sale of Equipments & licenses | | | | | |
Processing Charges / ServiceIncome | | | | | |
Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Less: Excise Duty | 140.50 | 147.30 | 130.20 | | |
Operating Income (Net) | 797.40 | 956.00 | 893.30 | 726.84 | 608.40 |
EXPENDITURE : | | | | | |
Stock Adjustments | | | | | |
Raw Material Consumed | | | | | |
Opening Raw Materials | | | | | |
Purchases Raw Materials | | | | | |
Closing Raw Materials | | | | | |
Other Direct Purchases / Brought in cost | | | | | |
Others raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Power & Fuel Cost | 2.20 | 1.80 | 1.60 | 2.96 | 3.28 |
Electricity & Power | 2.20 | 1.80 | 1.60 | 2.96 | 3.28 |
Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Employee Cost | 360.70 | 326.70 | 288.70 | 259.28 | 248.61 |
Salaries, Wages & Bonus | 334.00 | 301.30 | 264.90 | 237.32 | 227.59 |
Contributions to EPF & Pension Funds | 19.90 | 19.20 | 16.60 | 15.88 | 15.53 |
Wheeling & Transmission Charges recoverable | 6.80 | 6.20 | 7.20 | 6.08 | 5.49 |
Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost of Software developments | | | | | 0.19 |
Software Purchase | 0.00 | | | | 0.00 |
Technical sub-contractors | 0.00 | | | | 0.00 |
Training Expenses | | | | | |
Software License cost | | | | | |
Other software development expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 |
Operating Expenses | 124.90 | 350.80 | 249.50 | 219.26 | 77.93 |
Repairs and Maintenance | 0.00 | | | | 0.00 |
Travel Expenses | | | | | |
Overseas Group Health Insurance | | | | | |
Visa & Other Charges | | | | | |
Post contract support services | | | | | |
Packing Material Consumed | | | | | |
Other Operating Expenses | 124.90 | 350.80 | 249.50 | 219.26 | 77.93 |
General and Administration Expenses | 62.20 | 47.40 | 42.00 | 45.25 | 54.00 |
Rates & Taxes | 3.50 | 3.10 | 2.90 | 4.94 | 3.53 |
Insurance | 2.20 | 0.70 | 0.60 | 0.67 | 0.63 |
Printing and stationery | 0.60 | 0.70 | 0.50 | 1.18 | 1.13 |
Professional and legal fees | 31.50 | 29.40 | 24.40 | 12.09 | 11.75 |
Other Administration | 17.30 | 8.70 | 9.60 | 21.98 | 29.53 |
Selling and Marketing Expenses | 9.10 | 6.10 | 5.40 | 6.74 | 7.48 |
Advertisement & Sales Promotion | 9.10 | 6.10 | 5.40 | 6.74 | 7.48 |
Commission, Brokerage & Discounts | | | | | |
Freight outwards | | | | | |
Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Miscellaneous Expenses | 70.40 | 52.00 | 44.00 | 9.28 | 18.02 |
Bad debts /advances written off | | | | | |
Provision for doubtful debts | | | | 1.50 | 5.26 |
Losson disposal of fixed assets(net) | | | | | |
Losson foreign exchange fluctuations | | | 1.80 | 0.00 | 0.02 |
Losson sale of non-trade current investments | | | | | |
Other Miscellaneous Expenses | 70.40 | 52.00 | 42.10 | 7.77 | 12.74 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 629.50 | 784.70 | 631.10 | 542.77 | 409.51 |
Operating Profit (Excl OI) | 167.90 | 171.30 | 262.20 | 184.07 | 198.90 |
Other Income | 50.60 | 39.20 | 49.40 | 43.85 | 43.30 |
Interest Received | 10.20 | 9.10 | 11.20 | 4.52 | 7.96 |
Dividend Received | 0.00 | 0.10 | 0.60 | 9.09 | 8.14 |
Profit on sale of Fixed Assets | | | | | |
Profits on sale of Investments | | | | 0.22 | 1.08 |
Provision Written Back | | | | | |
Foreign Exchange Gains | 2.20 | 0.20 | | | 0.00 |
Others | 38.20 | 29.70 | 37.60 | 30.02 | 26.12 |
Operating Profit | 218.40 | 210.50 | 311.60 | 227.92 | 242.20 |
Interest | 3.30 | 4.50 | 4.80 | 2.83 | 3.24 |
InterestonDebenture / Bonds | | | | | |
Intereston Term Loan | | | | | |
Intereston Fixed deposits | | | | | |
Bank Charges etc | 3.30 | 4.50 | 4.80 | 2.83 | 3.24 |
Other Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
PBDT | 215.10 | 206.00 | 306.90 | 225.09 | 238.96 |
Depreciation | 30.00 | 24.70 | 20.50 | 17.62 | 17.26 |
Profit Before Taxation & Exceptional Items | 185.10 | 181.30 | 286.40 | 207.47 | 221.70 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 185.10 | 181.30 | 286.40 | 207.47 | 221.70 |
Provision for Tax | 39.70 | 41.60 | 70.40 | 39.22 | 69.16 |
Current Income Tax | 40.30 | 47.30 | 70.70 | 46.75 | 64.35 |
Deferred Tax | 0.30 | -5.70 | -0.30 | -9.13 | 1.35 |
Other taxes | -1.00 | -0.10 | 0.00 | 1.59 | 3.47 |
Profit After Tax | 145.50 | 139.70 | 216.00 | 168.26 | 152.54 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | -13.20 | 6.90 | -15.90 | -11.96 | 4.15 |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 132.30 | 146.70 | 200.10 | 156.29 | 156.68 |
Adjustments to PAT | | | | | 0.00 |
Profit Balance B/F | 1862.80 | 1741.20 | 1541.10 | 1445.05 | 1317.88 |
Appropriations | 1995.10 | 1887.80 | 1741.20 | 1601.34 | 1474.56 |
General Reserves | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | 4.54 | |
Other Appropriation | 1995.10 | 1887.80 | 1741.20 | 1596.81 | 1474.56 |
Equity Dividend % | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
Earnings Per Share | 7.00 | 7.00 | 10.00 | 8.00 | 8.00 |
Adjusted EPS | 7.00 | 7.00 | 10.00 | 8.00 | 8.00 |