(Rs.in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
INCOME : | | | | | |
Operating Income | 3119.40 | 3640.10 | 3540.10 | 3814.62 | 4070.93 |
Software Services & Operating Revenues | 1227.20 | 1644.10 | 1859.90 | 2144.90 | 2624.44 |
Job Work/ Contract Receipts | | | | | |
Sale of Equipments & licenses | | | | | |
Processing Charges / ServiceIncome | | | | | |
Other Operational Income | 1892.10 | 1996.00 | 1680.20 | 1669.72 | 1446.50 |
Less: Excise Duty | | | | | |
Operating Income (Net) | 3119.40 | 3640.10 | 3540.10 | 3814.62 | 4070.93 |
EXPENDITURE : | | | | | |
Stock Adjustments | 55.60 | -19.10 | -29.60 | -11.47 | 18.04 |
Raw Material Consumed | 141.60 | 297.10 | 260.60 | | |
Opening Raw Materials | | | | | |
Purchases Raw Materials | | | | | |
Closing Raw Materials | | | | | |
Other Direct Purchases / Brought in cost | 141.60 | 297.10 | 260.60 | | |
Others raw material cost | 283.30 | 594.10 | 521.10 | 0.00 | 0.00 |
Power & Fuel Cost | 65.10 | 57.40 | 53.60 | 70.69 | 89.00 |
Electricity & Power | 65.10 | 57.40 | 53.60 | 70.69 | 89.00 |
Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Employee Cost | 987.60 | 1055.20 | 1099.00 | 1229.88 | 1288.33 |
Salaries, Wages & Bonus | 938.90 | 1015.50 | 1054.90 | 1158.94 | 1221.42 |
Contributions to EPF & Pension Funds | 29.70 | 29.00 | 29.60 | 41.94 | 38.19 |
Wheeling & Transmission Charges recoverable | 19.00 | 10.70 | 14.50 | 29.01 | 28.71 |
Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost of Software developments | | | | | |
Software Purchase | | | | 0.00 | |
Technical sub-contractors | | | | 0.00 | |
Training Expenses | | | | | |
Software License cost | | | | | |
Other software development expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 44.00 | 40.20 | 26.70 | 861.96 | 939.37 |
Repairs and Maintenance | 44.00 | 40.20 | 26.70 | 19.42 | 51.02 |
Travel Expenses | | | | | |
Overseas Group Health Insurance | | | | | |
Visa & Other Charges | | | | | |
Post contract support services | | | | | |
Packing Material Consumed | | | | | |
Other Operating Expenses | 0.00 | 0.00 | 0.00 | 842.54 | 888.35 |
General and Administration Expenses | 708.20 | 1146.10 | 1115.30 | 538.18 | 495.40 |
Rates & Taxes | 62.10 | 86.60 | 83.50 | 28.96 | 27.30 |
Insurance | 43.40 | 34.40 | 34.00 | 30.70 | 41.80 |
Printing and stationery | | | | | |
Professional and legal fees | 451.70 | 808.20 | 818.90 | | |
Other Administration | 123.00 | 151.60 | 136.40 | 298.36 | 253.61 |
Selling and Marketing Expenses | 47.80 | 55.00 | 53.50 | 19.48 | 38.91 |
Advertisement & Sales Promotion | 41.90 | 35.20 | 44.10 | 19.48 | 38.91 |
Commission, Brokerage & Discounts | 6.00 | 19.80 | 9.40 | | |
Freight outwards | | | | | |
Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Miscellaneous Expenses | 1.30 | 2.20 | 1.90 | 0.52 | 0.29 |
Bad debts /advances written off | | | | | |
Provision for doubtful debts | | | | | |
Losson disposal of fixed assets(net) | | | | | |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | | | | |
Other Miscellaneous Expenses | 1.30 | 2.20 | 1.90 | 0.52 | 0.29 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 2051.30 | 2634.10 | 2581.00 | 2709.25 | 2869.34 |
Operating Profit (Excl OI) | 1068.10 | 1005.90 | 959.10 | 1105.37 | 1201.59 |
Other Income | 36.40 | 29.30 | 111.80 | 16.94 | 40.23 |
Interest Received | 14.10 | 7.00 | 6.00 | 1.94 | 11.63 |
Dividend Received | | | | | |
Profit on sale of Fixed Assets | | | | | |
Profits on sale of Investments | | | | | |
Provision Written Back | | | | | |
Foreign Exchange Gains | | | 3.30 | 9.90 | 12.29 |
Others | 22.30 | 22.40 | 102.60 | 5.09 | 16.31 |
Operating Profit | 1104.50 | 1035.20 | 1070.90 | 1122.31 | 1241.82 |
Interest | 338.10 | 273.60 | 326.60 | 221.96 | 220.73 |
InterestonDebenture / Bonds | | | | | |
Intereston Term Loan | | | | | |
Intereston Fixed deposits | | | | | |
Bank Charges etc | 7.20 | 11.50 | 5.70 | | |
Other Interest | 330.90 | 262.10 | 320.80 | 221.96 | 220.73 |
PBDT | 766.30 | 761.60 | 744.30 | 900.34 | 1021.09 |
Depreciation | 559.40 | 480.50 | 480.20 | 444.47 | 359.73 |
Profit Before Taxation & Exceptional Items | 206.90 | 281.10 | 264.10 | 455.87 | 661.36 |
Exceptional Income / Expenses | | | -48.50 | | |
Profit Before Tax | 206.90 | 281.10 | 215.60 | 455.87 | 661.36 |
Provision for Tax | 79.80 | 139.90 | 188.90 | -8.72 | 72.16 |
Current Income Tax | 70.30 | 64.20 | 63.40 | 79.03 | 140.07 |
Deferred Tax | 9.40 | 75.80 | 125.50 | -87.76 | -67.90 |
Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit After Tax | 127.20 | 141.20 | 26.70 | 464.60 | 589.19 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | 1.30 | 1.90 | 0.70 | 0.06 | |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 128.50 | 143.10 | 27.50 | 464.66 | 589.19 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 2343.60 | 2200.50 | 2369.00 | 1904.31 | 1315.12 |
Appropriations | 2472.10 | 2343.60 | 2396.40 | 2368.97 | 1904.31 |
General Reserves | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 2472.10 | 2343.60 | 2396.40 | 2368.97 | 1904.31 |
Equity Dividend % | | | | | |
Earnings Per Share | 2.00 | 2.00 | 1.00 | 14.00 | 19.00 |
Adjusted EPS | 2.00 | 2.00 | 0.00 | 7.00 | 9.00 |