(Rs.in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
INCOME : | | | | | |
Operating Income | 54760.00 | 51080.00 | 52480.00 | 47078.00 | 36934.70 |
Sale of Shares / Units | | | | | |
Interest income | 46020.00 | 43630.00 | 45240.00 | 39832.30 | 29954.70 |
Portfolio management services | | | | | |
Dividend income | 150.00 | 170.00 | 50.00 | 232.90 | 228.30 |
Brokerages & commissions | | | | | |
Processing fees and other charges | 4400.00 | 4020.00 | 3650.00 | 4009.70 | 4595.80 |
Other Operating Income | 4190.00 | 3260.00 | 3540.00 | 3003.00 | 2155.80 |
Operating Income (Net) | 54760.00 | 51080.00 | 52480.00 | 47078.00 | 36934.70 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Employee Cost | 6710.00 | 6190.00 | 5610.00 | 5089.50 | 4291.30 |
Salaries, Wages & Bonus | 6150.00 | 5730.00 | 5200.00 | 4609.20 | 3946.80 |
Contributions to EPF & Pension Funds | 370.00 | 340.00 | 330.00 | 287.00 | 242.00 |
Workmen and Staff Welfare Expenses | 150.00 | 90.00 | 70.00 | 95.30 | 74.00 |
Other Employees Cost | 30.00 | 30.00 | 10.00 | 98.10 | 28.60 |
Operating & Establishment Expenses | 680.00 | 550.00 | 460.00 | 522.70 | 599.50 |
Depository Charges | | | | | |
Security Transaction tax | | | | | |
Software & Technical expenses | | | | | |
Commission, Brokerage & Discounts | | | | | |
Rent , Rates & Taxes | 180.00 | 110.00 | 110.00 | 201.40 | 314.00 |
Repairs and Maintenance | 450.00 | 390.00 | 300.00 | 289.70 | 262.10 |
Insurance | 50.00 | 50.00 | 40.00 | 31.60 | 23.30 |
Electricity & Power | | | | | |
Other Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Administrations & Other Expenses | 2550.00 | 2270.00 | 1960.00 | 2784.80 | 2976.50 |
Printing and stationery | 50.00 | 40.00 | 30.00 | 60.30 | 52.20 |
Professional and legal fees | 1000.00 | 1100.00 | 1030.00 | 1385.90 | 1662.60 |
Advertisement & Sales Promotion | 150.00 | 70.00 | 10.00 | 25.30 | 59.50 |
Other General Expenses | 1340.00 | 1060.00 | 880.00 | 1313.30 | 1202.30 |
Provisions and Contingencies | 3030.00 | 4910.00 | 4550.00 | 3858.90 | 1454.70 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | | | | | |
Provision for doubtful debts | | | | | |
Losson disposal of fixed assets(net) | | | | | |
Losson foreign exchange fluctuations | | | 10.00 | 2.30 | 0.70 |
Losson sale of non-trade current investments | | | | | |
Other Miscellaneous Expenses | 3030.00 | 4910.00 | 4540.00 | 3856.60 | 1454.00 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 12970.00 | 13920.00 | 12570.00 | 12255.90 | 9322.00 |
Operating Profit (Excl OI) | 41790.00 | 37170.00 | 39910.00 | 34822.10 | 27612.60 |
Other Income | 770.00 | 770.00 | 1430.00 | 519.60 | 190.50 |
Other Interest Income | 250.00 | 20.00 | 450.00 | 113.90 | 27.50 |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | 40.00 | 110.00 | 70.00 | 26.70 | 17.80 |
Income from investments | | | | | |
Provision Written Back | | | 220.00 | | |
Others | 480.00 | 640.00 | 690.00 | 378.90 | 145.20 |
Operating Profit | 42560.00 | 37940.00 | 41330.00 | 35341.70 | 27803.20 |
Interest | 24060.00 | 22760.00 | 27110.00 | 24274.50 | 17703.20 |
Loans | 7050.00 | 4550.00 | 6120.00 | 6501.90 | 5191.90 |
Deposits | 4250.00 | 4480.00 | 4390.00 | 3418.50 | 2161.80 |
Bonds / Debentures | 12620.00 | 13300.00 | 15580.00 | 13872.50 | 10230.40 |
Other Interest | 150.00 | 430.00 | 1010.00 | 481.60 | 119.00 |
Depreciation | 1390.00 | 1010.00 | 930.00 | 909.20 | 580.70 |
Profit Before Taxation & Exceptional Items | 17110.00 | 14170.00 | 13300.00 | 10157.90 | 9519.30 |
Exceptional Income / Expenses | | | | | 4658.50 |
Profit Before Tax | 17110.00 | 14170.00 | 13300.00 | 10157.90 | 14177.80 |
Provision for Tax | 4390.00 | 3500.00 | 3280.00 | 2104.90 | 3879.70 |
Current Income Tax | 4190.00 | 3810.00 | 3860.00 | 3022.50 | 4188.60 |
Deferred Tax | 200.00 | -310.00 | -580.00 | -315.10 | -309.00 |
Other taxes | 0.00 | 0.00 | 0.00 | -602.50 | 0.00 |
Profit After Tax | 12720.00 | 10670.00 | 10020.00 | 8053.00 | 10298.20 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | -1820.00 | -1230.00 | -580.00 | -538.60 | -976.50 |
Share of Associate | 2280.00 | 2300.00 | 2210.00 | 401.10 | 2286.90 |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 13180.00 | 11730.00 | 11650.00 | 7915.40 | 11608.50 |
Adjustments to PAT | | | | | -13.40 |
Profit Balance B/F | 21140.00 | 12920.00 | 4710.00 | 12566.10 | 17300.60 |
Appropriations | 34320.00 | 24650.00 | 16360.00 | 20481.50 | 28895.70 |
General Reserve | | | | 2467.50 | 9973.00 |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | 1144.60 | |
Other Appropriation | 34320.00 | 24650.00 | 16360.00 | 16869.50 | 18922.70 |
Equity Dividend % | 270.00 | 200.00 | 180.00 | 130.00 | 175.00 |
Earnings Per Share | 120.00 | 106.00 | 106.00 | 72.00 | 105.00 |
Adjusted EPS | 120.00 | 106.00 | 106.00 | 72.00 | 105.00 |