(Rs.in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
INCOME : | | | | | |
Operating Income | 16475.80 | 12418.00 | 8965.30 | 8719.70 | 8160.80 |
Software Services & Operating Revenues | 16475.80 | 12418.00 | 8965.30 | 8719.70 | 8160.80 |
Job Work/ Contract Receipts | | | | | |
Sale of Equipments & licenses | | | | | |
Processing Charges / ServiceIncome | | | | | |
Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Less: Excise Duty | | | | | |
Operating Income (Net) | 16475.80 | 12418.00 | 8965.30 | 8719.70 | 8160.80 |
EXPENDITURE : | | | | | |
Stock Adjustments | | | | | |
Raw Material Consumed | | | | | |
Opening Raw Materials | | | | | |
Purchases Raw Materials | | | | | |
Closing Raw Materials | | | | | |
Other Direct Purchases / Brought in cost | | | | | |
Others raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Power & Fuel Cost | 47.20 | 32.40 | 31.90 | 38.70 | 40.60 |
Electricity & Power | 47.20 | 32.40 | 31.90 | 38.70 | 40.60 |
Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Employee Cost | 9644.60 | 7392.70 | 5215.80 | 5189.60 | 4753.60 |
Salaries, Wages & Bonus | 9229.60 | 7075.80 | 4976.00 | 4940.30 | 4500.80 |
Contributions to EPF & Pension Funds | 90.70 | 79.40 | 54.80 | 44.80 | 43.70 |
Wheeling & Transmission Charges recoverable | 203.50 | 167.60 | 121.60 | 134.80 | 119.70 |
Other Employees Cost | 120.80 | 69.80 | 63.40 | 69.80 | 89.30 |
Cost of Software developments | 3260.10 | 2565.30 | 1580.60 | 1296.40 | 1059.60 |
Software Purchase | 0.00 | | | | |
Technical sub-contractors | 3075.00 | 2393.50 | 1416.70 | 1171.40 | 968.00 |
Training Expenses | | | | | |
Software License cost | 185.20 | 171.80 | 163.80 | 125.00 | 91.60 |
Other software development expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 43.10 | 64.20 | 53.80 | 28.70 | 11.70 |
Repairs and Maintenance | 0.00 | | | | |
Travel Expenses | | | | | |
Overseas Group Health Insurance | | | | | |
Visa & Other Charges | | | | | |
Post contract support services | | | | | |
Packing Material Consumed | | | | | |
Other Operating Expenses | 43.10 | 64.20 | 53.80 | 28.70 | 11.70 |
General and Administration Expenses | 719.30 | 657.00 | 421.20 | 688.50 | 791.80 |
Rates & Taxes | 30.00 | 121.20 | 16.00 | 13.40 | 17.60 |
Insurance | 19.50 | 18.10 | 12.00 | 7.80 | 15.60 |
Printing and stationery | 15.00 | 18.40 | 5.10 | 5.70 | 6.10 |
Professional and legal fees | 280.40 | 281.30 | 208.30 | 169.70 | 216.80 |
Other Administration | 354.50 | 188.60 | 139.60 | 453.00 | 394.70 |
Selling and Marketing Expenses | 334.60 | 379.50 | 194.30 | 180.50 | 104.20 |
Advertisement & Sales Promotion | 334.60 | 379.50 | 194.30 | 180.50 | 104.20 |
Commission, Brokerage & Discounts | | | | | |
Freight outwards | | | | | |
Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Miscellaneous Expenses | 49.80 | 42.10 | 15.20 | 18.70 | 71.70 |
Bad debts /advances written off | 15.10 | 0.10 | | 0.50 | 5.50 |
Provision for doubtful debts | | 17.10 | 2.10 | | |
Losson disposal of fixed assets(net) | | | | | |
Losson foreign exchange fluctuations | | 8.00 | | 8.30 | |
Losson sale of non-trade current investments | | | | | |
Other Miscellaneous Expenses | 34.70 | 16.90 | 13.10 | 9.90 | 66.20 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 14098.80 | 11133.20 | 7512.70 | 7441.10 | 6833.10 |
Operating Profit (Excl OI) | 2377.00 | 1284.80 | 1452.60 | 1278.60 | 1327.70 |
Other Income | 147.20 | 142.40 | 136.60 | 224.60 | 272.50 |
Interest Received | 98.30 | 133.60 | 98.50 | 58.50 | 8.00 |
Dividend Received | | | | | |
Profit on sale of Fixed Assets | | 0.90 | | | |
Profits on sale of Investments | | | | | |
Provision Written Back | 5.20 | 4.20 | 9.30 | 51.50 | 4.50 |
Foreign Exchange Gains | 27.50 | | 21.90 | | 42.10 |
Others | 16.20 | 3.80 | 6.90 | 114.50 | 217.90 |
Operating Profit | 2524.20 | 1427.20 | 1589.20 | 1503.20 | 1600.10 |
Interest | 44.00 | 50.50 | 55.90 | 80.00 | 146.40 |
InterestonDebenture / Bonds | | | | | |
Intereston Term Loan | | | | | |
Intereston Fixed deposits | | | | | |
Bank Charges etc | 13.70 | 12.40 | 8.40 | 8.10 | 115.70 |
Other Interest | 30.30 | 38.00 | 47.50 | 71.90 | 30.60 |
PBDT | 2480.20 | 1376.70 | 1533.30 | 1423.20 | 1453.80 |
Depreciation | 263.80 | 161.60 | 122.70 | 114.80 | 31.50 |
Profit Before Taxation & Exceptional Items | 2216.40 | 1215.20 | 1410.60 | 1308.40 | 1422.30 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 2216.40 | 1215.20 | 1410.60 | 1308.40 | 1422.30 |
Provision for Tax | 533.20 | 297.80 | 357.10 | 92.40 | -51.30 |
Current Income Tax | 579.30 | 319.20 | 320.60 | 97.10 | 84.90 |
Deferred Tax | -46.10 | -2.90 | -52.90 | | |
Other taxes | 0.00 | -18.50 | 89.50 | 92.40 | -51.30 |
Profit After Tax | 1683.20 | 917.40 | 1053.50 | 1216.00 | 1473.60 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 1683.20 | 917.40 | 1053.50 | 1216.00 | 1473.60 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 1466.60 | 622.50 | -426.90 | -1560.70 | -3024.60 |
Appropriations | 3149.80 | 1540.00 | 626.60 | -344.70 | -1551.00 |
General Reserves | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 3149.80 | 1540.00 | 626.60 | -344.70 | -1551.00 |
Equity Dividend % | 55.00 | 25.00 | 25.00 | | |
Earnings Per Share | 62.00 | 33.00 | 38.00 | 44.00 | 53.00 |
Adjusted EPS | 62.00 | 33.00 | 38.00 | 44.00 | 53.00 |