(Rs.in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
INCOME : | | | | | |
Operating Income | 7422.00 | 6909.00 | 6031.00 | 7161.00 | 7562.50 |
Software Services & Operating Revenues | 7409.00 | 6896.00 | 6020.00 | 7114.00 | 7479.40 |
Job Work/ Contract Receipts | | | | | |
Sale of Equipments & licenses | | | | | |
Processing Charges / ServiceIncome | | | | | |
Other Operational Income | 13.00 | 13.00 | 11.00 | 48.00 | 83.10 |
Less: Excise Duty | | | | | |
Operating Income (Net) | 7422.00 | 6909.00 | 6031.00 | 7161.00 | 7562.50 |
EXPENDITURE : | | | | | |
Stock Adjustments | | | | | |
Raw Material Consumed | | | | | |
Opening Raw Materials | | | | | |
Purchases Raw Materials | | | | | |
Closing Raw Materials | | | | | |
Other Direct Purchases / Brought in cost | | | | | |
Others raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Power & Fuel Cost | 35.00 | 27.00 | 33.00 | 37.00 | 43.70 |
Electricity & Power | 35.00 | 27.00 | 33.00 | 37.00 | 43.70 |
Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Employee Cost | 1229.00 | 787.00 | 753.00 | 686.00 | 651.80 |
Salaries, Wages & Bonus | 1029.00 | 647.00 | 644.00 | 576.00 | 536.10 |
Contributions to EPF & Pension Funds | 116.00 | 88.00 | 80.00 | 70.00 | 64.30 |
Wheeling & Transmission Charges recoverable | 61.00 | 36.00 | 17.00 | 28.00 | 26.40 |
Other Employees Cost | 23.00 | 16.00 | 11.00 | 12.00 | 25.00 |
Cost of Software developments | | | | | |
Software Purchase | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Technical sub-contractors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Training Expenses | | | | | |
Software License cost | | | | | |
Other software development expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 4323.00 | 4167.00 | 3813.00 | 4531.00 | 4734.00 |
Repairs and Maintenance | 955.00 | 704.00 | 570.00 | 592.00 | 552.50 |
Travel Expenses | | | | | |
Overseas Group Health Insurance | | | | | |
Visa & Other Charges | | | | | |
Post contract support services | | | | | |
Packing Material Consumed | | | | | |
Other Operating Expenses | 3368.00 | 3463.00 | 3243.00 | 3939.00 | 4181.50 |
General and Administration Expenses | 354.00 | 287.00 | 202.00 | 244.00 | 389.40 |
Rates & Taxes | 31.00 | 17.00 | 18.00 | 10.00 | 12.20 |
Insurance | 18.00 | 27.00 | 16.00 | 15.00 | 15.30 |
Printing and stationery | 0.00 | 2.00 | 1.00 | 2.00 | 2.90 |
Professional and legal fees | 109.00 | 98.00 | 45.00 | 42.00 | 34.20 |
Other Administration | 189.00 | 141.00 | 118.00 | 164.00 | 165.80 |
Selling and Marketing Expenses | 57.00 | 46.00 | 3.00 | 11.00 | 13.50 |
Advertisement & Sales Promotion | 57.00 | 46.00 | 3.00 | 11.00 | 13.50 |
Commission, Brokerage & Discounts | | | | | |
Freight outwards | | | | | |
Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Miscellaneous Expenses | 244.00 | 358.00 | 380.00 | 174.00 | 61.00 |
Bad debts /advances written off | 1.00 | | | | |
Provision for doubtful debts | 187.00 | 304.00 | 292.00 | 106.00 | |
Losson disposal of fixed assets(net) | | | | 0.00 | 1.20 |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | | | | 0.50 |
Other Miscellaneous Expenses | 56.00 | 54.00 | 88.00 | 68.00 | 59.30 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 6242.00 | 5671.00 | 5183.00 | 5684.00 | 5893.40 |
Operating Profit (Excl OI) | 1180.00 | 1238.00 | 848.00 | 1478.00 | 1669.10 |
Other Income | 417.00 | 793.00 | 489.00 | 385.00 | 348.00 |
Interest Received | 376.00 | 258.00 | 405.00 | 345.00 | 275.10 |
Dividend Received | 16.00 | 13.00 | 9.00 | 16.00 | 11.60 |
Profit on sale of Fixed Assets | | 444.00 | | | |
Profits on sale of Investments | | 0.00 | 52.00 | | |
Provision Written Back | | 29.00 | | | |
Foreign Exchange Gains | | | | | |
Others | 24.00 | 49.00 | 22.00 | 24.00 | 61.30 |
Operating Profit | 1596.00 | 2031.00 | 1337.00 | 1863.00 | 2017.10 |
Interest | 9.00 | 5.00 | 9.00 | 16.00 | 1.80 |
InterestonDebenture / Bonds | | | | | |
Intereston Term Loan | | | | | |
Intereston Fixed deposits | | | | | |
Bank Charges etc | | | | | |
Other Interest | 9.00 | 5.00 | 9.00 | 16.00 | 1.80 |
PBDT | 1587.00 | 2026.00 | 1328.00 | 1846.00 | 2015.30 |
Depreciation | 183.00 | 170.00 | 168.00 | 270.00 | 198.90 |
Profit Before Taxation & Exceptional Items | 1404.00 | 1856.00 | 1160.00 | 1576.00 | 1816.40 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 1404.00 | 1856.00 | 1160.00 | 1576.00 | 1816.40 |
Provision for Tax | 334.00 | 417.00 | 238.00 | 358.00 | 573.40 |
Current Income Tax | 344.00 | 525.00 | 299.00 | 376.00 | 573.70 |
Deferred Tax | -10.00 | -108.00 | -61.00 | -18.00 | -0.30 |
Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit After Tax | 1070.00 | 1439.00 | 922.00 | 1219.00 | 1243.00 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | 0.00 | 0.00 | | 1.00 | |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 1070.00 | 1439.00 | 922.00 | 1219.00 | 1243.00 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 3053.00 | 1940.00 | 2852.00 | 1984.00 | 2103.30 |
Appropriations | 4124.00 | 3380.00 | 3774.00 | 3203.00 | 3346.30 |
General Reserves | | | | | 1000.00 |
Proposed Equity Dividend | 404.00 | 363.00 | 1805.00 | 313.00 | 313.40 |
Corporate dividend tax | | | | | |
Other Appropriation | 3720.00 | 3017.00 | 1969.00 | 2890.00 | 2032.90 |
Equity Dividend % | 100.00 | 100.00 | 440.00 | 100.00 | 78.00 |
Earnings Per Share | 26.00 | 36.00 | 23.00 | 30.00 | 31.00 |
Adjusted EPS | 26.00 | 36.00 | 23.00 | 30.00 | 31.00 |