| (Rs.in Million) |
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2013 | Mar 2012 |
| INCOME : | | | | | |
| Gross Sales | 21650.20 | 11121.90 | 7032.10 | 3199.38 | 2316.18 |
| Sales | 21335.70 | 10910.90 | 6992.50 | 3186.04 | 2310.29 |
| Job Work/ Contract Receipts | | | | 3.07 | 1.12 |
| Processing Charges / Service Income | 47.10 | 34.60 | 17.20 | 0.89 | 1.17 |
| Revenue from property development | | | | | |
| Other Operational Income | 267.50 | 176.30 | 22.30 | 9.39 | 3.59 |
| Less: Excise Duty | | | | 172.98 | 97.93 |
| Net Sales | 21599.50 | 11116.40 | 7032.10 | 3026.41 | 2218.24 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -282.60 | -290.80 | 31.90 | -20.66 | -10.98 |
| Raw Material Consumed | 17927.70 | 9131.20 | 5533.30 | 2652.41 | 1936.05 |
| Opening Raw Materials | 1759.10 | 637.50 | 540.70 | 172.55 | 116.32 |
| Purchases Raw Materials | 16987.50 | 8436.60 | 5279.90 | 2575.96 | 1906.75 |
| Closing Raw Materials | 2700.50 | 1759.10 | 637.50 | 197.85 | 172.55 |
| Other Direct Purchases / Brought in cost | 1881.60 | 1816.20 | 350.10 | 101.75 | 85.53 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 286.80 | 206.20 | 161.30 | 70.34 | 52.31 |
| Electricity & Power | 286.80 | 206.20 | 161.30 | 70.34 | 52.31 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1228.50 | 778.50 | 550.00 | 158.74 | 116.13 |
| Salaries, Wages & Bonus | 1082.10 | 681.50 | 490.50 | 141.51 | 99.22 |
| Contributions to EPF & Pension Funds | 39.50 | 28.90 | 20.40 | 5.84 | 5.65 |
| Workmen and Staff Welfare Expenses | 45.70 | 33.20 | 22.50 | | |
| Other Employees Cost | 61.40 | 34.90 | 16.50 | 11.39 | 11.26 |
| Other Manufacturing Expenses | 437.90 | 233.60 | 165.00 | 39.45 | 38.15 |
| Sub-contracted / Out sourced services | 49.10 | 47.40 | 36.80 | 16.22 | 16.04 |
| Processing Charges | | | | | |
| Repairs and Maintenance | 83.20 | 41.60 | 48.30 | 13.15 | 14.84 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 305.60 | 144.60 | 79.90 | 10.08 | 7.27 |
| General and Administration Expenses | 146.70 | 100.20 | 61.30 | 36.68 | 31.33 |
| Rent , Rates & Taxes | 36.70 | 12.80 | 16.30 | 5.34 | 2.00 |
| Insurance | 23.00 | 16.10 | 13.30 | 2.25 | 1.62 |
| Printing and stationery | 3.20 | 2.30 | 1.60 | 1.40 | 2.18 |
| Professional and legal fees | 32.60 | 35.50 | 7.50 | 6.59 | 3.71 |
| Traveling and conveyance | 14.60 | 7.20 | 4.20 | 8.28 | 10.01 |
| Other Administration | 51.30 | 33.30 | 22.60 | 21.10 | 21.82 |
| Selling and Distribution Expenses | 1.30 | 0.40 | 0.50 | 31.50 | 22.25 |
| Advertisement & Sales Promotion | | | | 0.67 | 0.59 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | | | | 30.83 | 21.66 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 1.30 | 0.40 | 0.50 | 0.00 | 0.00 |
| Miscellaneous Expenses | 144.90 | 106.60 | 48.30 | 8.11 | 7.51 |
| Bad debts /advances written off | 52.10 | 39.80 | 17.10 | | |
| Provision for doubtful debts | 19.70 | 32.60 | 6.90 | | |
| Losson disposal of fixed assets(net) | 5.20 | 0.40 | 0.60 | 0.23 | 0.43 |
| Losson foreign exchange fluctuations | 23.30 | | | 1.62 | 6.41 |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 44.70 | 33.80 | 23.80 | 6.26 | 0.67 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 19891.20 | 10265.90 | 6551.50 | 2976.58 | 2192.75 |
| Operating Profit (Excl OI) | 1708.30 | 850.50 | 480.50 | 49.82 | 25.49 |
| Other Income | 96.00 | 83.00 | 43.30 | 65.77 | 41.33 |
| Interest Received | 31.80 | 20.60 | 11.70 | 45.29 | 31.75 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | 1.20 | 0.80 | 4.40 | | |
| Profits on sale of Investments | 0.10 | | | | |
| Provision Written Back | 1.50 | 2.80 | 0.90 | 0.15 | 0.71 |
| Foreign Exchange Gains | | | | | |
| Others | 61.50 | 58.90 | 26.20 | 20.33 | 8.87 |
| Operating Profit | 1804.30 | 933.50 | 523.80 | 115.59 | 66.82 |
| Interest | 479.30 | 231.30 | 184.40 | 111.24 | 106.37 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 247.60 | 135.80 | 98.80 | 76.90 | 72.64 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 188.80 | 79.60 | 70.40 | 32.29 | 32.27 |
| Other Interest | 42.90 | 15.90 | 15.10 | 2.04 | 1.46 |
| PBDT | 1324.90 | 702.20 | 339.40 | 4.35 | -39.54 |
| Depreciation | 349.50 | 221.10 | 180.10 | 92.31 | 45.08 |
| Profit Before Taxation & Exceptional Items | 975.40 | 481.10 | 159.30 | -87.96 | -84.63 |
| Exceptional Income / Expenses | | 9.30 | -8.20 | | -1.15 |
| Profit Before Tax | 975.40 | 490.40 | 151.20 | -87.96 | -85.77 |
| Provision for Tax | 200.70 | 116.30 | 35.00 | -37.98 | 0.44 |
| Current Income Tax | 84.50 | | | | |
| Deferred Tax | 116.20 | 116.30 | 35.00 | -37.98 | |
| Other taxes | 0.00 | 116.30 | 35.00 | -37.98 | 0.44 |
| Profit After Tax | 774.70 | 374.20 | 116.10 | -49.97 | -86.21 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 774.70 | 374.20 | 116.10 | -49.97 | -86.21 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 618.00 | 292.70 | 176.60 | 219.87 | 306.08 |
| Appropriations | 1392.70 | 666.90 | 292.70 | 169.89 | 219.87 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 41.30 | 48.90 | 0.00 | | |
| Equity Dividend % | | | | | |
| Earnings Per Share | 34.00 | 18.00 | 6.00 | -3.00 | -5.00 |
| Adjusted EPS | 34.00 | 18.00 | 6.00 | -3.00 | -5.00 |