| (Rs.in Million) |
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
| INCOME : | | | | | |
| Operating Income | 106436.40 | 95664.30 | 101682.80 | 97248.90 | 94158.40 |
| Revenue from property development | | | | | |
| Sale of Development Rights | | | | | |
| Development Charges | | | | | |
| Income From Investment in Properties | | | | | |
| Other Operational Income | 106436.40 | 95664.30 | 101682.80 | 97248.90 | 94158.40 |
| Less: Excise Duty | | | | | |
| Operating Income (Net) | 106436.40 | 95664.30 | 101682.80 | 97248.90 | 94158.40 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -717.50 | 114.20 | -192.70 | 1175.70 | -325.80 |
| Cost of Construction and Development | 44611.30 | 33138.30 | 29388.50 | 26785.80 | 27109.10 |
| Opening Raw Materials | 33794.40 | 29774.20 | 25936.40 | 23350.20 | 18894.00 |
| Cost of Land & Construction Materials | 43185.10 | 37158.60 | 33226.20 | 29372.10 | 31565.20 |
| Closing Stock | 32368.20 | 33794.40 | 29774.20 | 25936.40 | 23350.20 |
| Cost of Constructed property Sold | | | | | |
| Development Rights | | | | | |
| Other Construction Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 15169.10 | 15658.00 | 12979.70 | 11571.00 | 11391.10 |
| Electricity & Power | 15169.10 | 15658.00 | 12979.70 | 11571.00 | 11391.10 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1907.00 | 2016.50 | 1618.50 | 1631.20 | 1427.70 |
| Salaries, Wages & Bonus | 949.40 | 890.00 | 766.10 | 795.10 | 663.00 |
| Contributions to EPF & Pension Funds | 572.90 | 556.00 | 528.10 | 498.80 | 372.30 |
| Workmen and Staff Welfare Expenses | 384.80 | 570.50 | 324.30 | 337.30 | 392.40 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 22246.90 | 21519.80 | 21418.70 | 21849.10 | 23667.00 |
| Sub-contracted / Out sourced services | 1163.00 | 1625.00 | 1837.90 | 1350.80 | 1838.80 |
| Processing Charges | 11764.10 | 11591.40 | 12425.80 | 13635.70 | 16124.40 |
| Repairs and Maintenance | 615.90 | 930.20 | 560.00 | 713.70 | 756.70 |
| Packing Material Consumed | | | | | |
| Other Manufacturing expenses | 8703.80 | 7373.20 | 6594.90 | 6148.90 | 4947.10 |
| General and Administration Expenses | 12138.10 | 13634.20 | 13359.90 | 12003.00 | 11390.50 |
| Rent , Rates & Taxes | 1337.70 | 1442.30 | 1018.40 | 1065.40 | 1776.90 |
| Insurance | 615.70 | 726.50 | 450.90 | 323.60 | 437.20 |
| Printing and stationery | 8.70 | 6.00 | 7.20 | 11.00 | 27.40 |
| Professional and legal fees | 1142.30 | 1597.00 | 1595.70 | 1757.10 | 1364.40 |
| Other Administration | 9033.70 | 9862.30 | 10287.70 | 8845.90 | 7784.70 |
| Selling and Distribution Expenses | 1129.10 | 1273.90 | 914.90 | 883.40 | 532.10 |
| Advertisement & Sales Promotion | 19.20 | 12.20 | 15.10 | 33.80 | 30.30 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | 973.70 | 1233.10 | 874.80 | 610.00 | 377.40 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 136.30 | 28.60 | 24.90 | 239.70 | 124.40 |
| Miscellaneous Expenses | 2250.60 | 582.60 | 909.20 | 674.60 | 1317.10 |
| Bad debts /advances written off | 2133.90 | | 2.10 | | |
| Provision for doubtful debts | 0.50 | 387.40 | 150.00 | 350.00 | 1100.00 |
| Losson disposal of fixed assets(net) | | 28.90 | 47.20 | 26.00 | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 116.10 | 166.30 | 709.90 | 298.60 | 217.10 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 98734.60 | 87937.50 | 80396.50 | 76573.80 | 76508.60 |
| Operating Profit (Excl OI) | 7701.80 | 7726.80 | 21286.30 | 20675.00 | 17649.80 |
| Other Income | 2543.80 | 383.90 | 422.10 | 376.70 | 473.10 |
| Interest Received | 544.00 | 363.40 | 352.00 | 356.80 | 295.40 |
| Dividend Received | 10.30 | | | | |
| Profit on sale of Fixed Assets | 120.60 | | 9.10 | 6.20 | 1.10 |
| Profits on sale of Investments | | | | | |
| Provision Written Back | 1864.20 | | | | |
| Foreign Exchange Gains | | | | | |
| Others | 4.80 | 20.40 | 61.10 | 13.70 | 176.60 |
| Operating Profit | 10245.70 | 8110.60 | 21708.50 | 21051.70 | 18122.90 |
| Interest | 9013.80 | 10570.20 | 11735.80 | 11356.00 | 8718.60 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 6370.40 | 8226.30 | 10366.80 | 9420.40 | 6947.90 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 1258.90 | 1432.30 | 1120.80 | 1403.30 | 1641.10 |
| Other Interest | 1384.40 | 911.60 | 248.20 | 532.30 | 129.50 |
| PBDT | 1231.90 | -2459.60 | 9972.70 | 9695.70 | 9404.30 |
| Depreciation | 3985.00 | 3997.70 | 4429.40 | 4704.80 | 3622.00 |
| Profit Before Taxation & Exceptional Items | -2753.10 | -6457.30 | 5543.20 | 4990.90 | 5782.30 |
| Exceptional Income / Expenses | 3787.30 | -578.00 | 321.30 | 698.60 | -15.80 |
| Profit Before Tax | 1034.20 | -7035.30 | 5864.50 | 5689.50 | 5766.60 |
| Provision for Tax | 1048.10 | -1538.50 | 1681.20 | 1642.10 | 329.50 |
| Current Income Tax | 196.90 | 55.40 | 2076.60 | 1993.50 | 1297.50 |
| Deferred Tax | 902.60 | -1623.80 | -244.00 | -372.90 | -967.90 |
| Other taxes | -51.40 | 30.00 | -151.40 | 21.50 | 0.00 |
| Profit After Tax | -13.90 | -5496.80 | 4183.30 | 4047.40 | 5437.00 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 23.30 | 8.10 | -1699.50 | -476.50 | |
| Share of Associate | | | 182.10 | 6.70 | 37.40 |
| Other Consolidated Items | 463.60 | 187.30 | 55.90 | 17.80 | |
| Consolidated Net Profit | 472.90 | -5301.30 | 2721.90 | 3595.40 | 5474.50 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 23401.60 | 26438.20 | 24034.10 | 20962.70 | 15664.00 |
| Appropriations | 23874.50 | 21136.90 | 26756.00 | 24558.10 | 21138.50 |
| General Reserve | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 23874.50 | 21136.90 | 26756.00 | 24558.10 | 21138.50 |
| Equity Dividend % | 1.00 | 1.00 | 10.00 | 10.00 | 10.00 |
| Earnings Per Share | 3.00 | -36.00 | 20.00 | 26.00 | 40.00 |
| Adjusted EPS | 3.00 | -36.00 | 20.00 | 26.00 | 40.00 |