(Rs.in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
INCOME : | | | | | |
Operating Income | 263.88 | 208.45 | 185.05 | 130.84 | 41.32 |
Sale of Shares / Units | | | | | |
Interest income | 263.88 | 208.45 | 185.05 | 130.84 | 41.32 |
Portfolio management services | | | | | |
Dividend income | | | | | |
Brokerages & commissions | | | | | |
Processing fees and other charges | | | | | |
Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Income (Net) | 263.88 | 208.45 | 185.05 | 130.84 | 41.32 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Employee Cost | 2.51 | 3.89 | 6.69 | 8.78 | 7.15 |
Salaries, Wages & Bonus | 2.48 | 3.87 | 6.67 | 8.76 | 7.03 |
Contributions to EPF & Pension Funds | | | | | |
Workmen and Staff Welfare Expenses | 0.03 | 0.02 | 0.02 | 0.02 | 0.12 |
Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating & Establishment Expenses | 0.16 | 0.15 | 0.54 | 0.65 | 0.59 |
Depository Charges | | | | | |
Security Transaction tax | | | | | |
Software & Technical expenses | | | | | |
Commission, Brokerage & Discounts | | | | 0.01 | |
Rent , Rates & Taxes | 0.16 | 0.15 | 0.16 | 0.12 | 0.12 |
Repairs and Maintenance | | | | 0.04 | 0.09 |
Insurance | | | | 0.04 | 0.06 |
Electricity & Power | | | 0.02 | 0.01 | |
Other Operating Expenses | 0.00 | 0.00 | 0.36 | 0.44 | 0.32 |
Administrations & Other Expenses | 0.19 | 0.21 | 0.62 | 0.45 | 0.74 |
Printing and stationery | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 |
Professional and legal fees | | | 0.28 | 0.13 | 0.13 |
Advertisement & Sales Promotion | 0.09 | 0.09 | 0.10 | 0.08 | 0.13 |
Other General Expenses | 0.09 | 0.10 | 0.22 | 0.22 | 0.43 |
Provisions and Contingencies | 5.92 | 2.40 | 0.61 | 1.13 | 1.75 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | | | | 1.08 | 1.70 |
Provision for doubtful debts | | | | | |
Losson disposal of fixed assets(net) | | | | 0.05 | |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | | | | |
Other Miscellaneous Expenses | 5.92 | 2.40 | 0.61 | 0.00 | 0.05 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 8.78 | 6.65 | 8.46 | 11.01 | 10.23 |
Operating Profit (Excl OI) | 255.10 | 201.80 | 176.59 | 119.84 | 31.09 |
Other Income | 0.79 | 0.66 | 0.01 | 0.23 | 0.79 |
Other Interest Income | | 0.66 | 0.01 | 0.23 | 0.79 |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | 0.79 | | | | |
Income from investments | | | | | |
Provision Written Back | | | | | |
Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Profit | 255.90 | 202.46 | 176.60 | 120.07 | 31.88 |
Interest | 150.33 | 120.61 | 114.62 | 93.50 | 22.31 |
Loans | 150.33 | 120.61 | 114.62 | 93.45 | 22.31 |
Deposits | | | | | |
Bonds / Debentures | | | | | |
Other Interest | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 |
Depreciation | 0.41 | 0.00 | 0.00 | 0.03 | 0.15 |
Profit Before Taxation & Exceptional Items | 105.16 | 81.85 | 61.98 | 26.54 | 9.42 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 105.16 | 81.85 | 61.98 | 26.54 | 9.42 |
Provision for Tax | 26.68 | 20.94 | 15.75 | 6.68 | 2.45 |
Current Income Tax | 26.68 | 20.91 | 15.72 | 6.67 | 2.44 |
Deferred Tax | 0.00 | 0.03 | 0.03 | 0.01 | 0.01 |
Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit After Tax | 78.49 | 60.91 | 46.23 | 19.86 | 6.97 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | 101.49 | 109.33 | 96.12 | 45.15 | 39.47 |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 179.97 | 170.24 | 142.35 | 65.01 | 46.44 |
Adjustments to PAT | | | 0.00 | | |
Profit Balance B/F | 1876.98 | 1718.92 | 1585.60 | 1526.33 | 1482.83 |
Appropriations | 2056.95 | 1889.16 | 1727.95 | 1591.35 | 1529.27 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 2056.95 | 1889.16 | 1727.95 | 1591.35 | 1529.27 |
Equity Dividend % | | | | | |
Earnings Per Share | 12.00 | 12.00 | 10.00 | 4.00 | 3.00 |
Adjusted EPS | 12.00 | 12.00 | 10.00 | 4.00 | 3.00 |