(Rs.in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 112.93 | 112.93 | 112.93 | 112.93 | 112.93 |
Equity - Authorised | 120.00 | 120.00 | 120.00 | 120.00 | 120.00 |
Equity - Issued | 112.93 | 112.93 | 112.93 | 112.93 | 112.93 |
Equity Paid Up | 112.93 | 112.93 | 112.93 | 112.93 | 112.93 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | -319.03 | -67.30 | -144.36 | -26.17 | 162.67 |
Securities Premium | 973.61 | 973.61 | 973.61 | 973.60 | 973.60 |
Capital Reserves | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Profit & Loss Account Balance | -1377.99 | -1126.22 | -1202.85 | -1084.65 | -895.40 |
General Reserves | 83.15 | 83.15 | 83.15 | 83.14 | 83.14 |
Other Reserves | 2.20 | 2.16 | 1.73 | 1.72 | 1.31 |
Reserve excluding Revaluation Reserve | -319.03 | -67.30 | -144.36 | -26.17 | 162.67 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | -206.10 | 45.62 | -31.43 | 86.76 | 275.60 |
Minority Interest | 79.40 | 50.61 | 40.84 | 39.16 | 34.92 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 603.83 | 557.77 | 559.14 | 619.52 | 623.26 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 554.85 | 517.71 | 76.58 | 103.55 | 112.77 |
Term Loans - Institutions | 22.43 | 26.78 | 468.75 | 458.83 | 436.42 |
Other Secured | 26.55 | 13.29 | 13.82 | 57.14 | 74.06 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -31.59 | -24.90 | -26.71 | -19.00 | -20.41 |
Deferred Tax Assets | 31.59 | 24.90 | 26.71 | 19.00 | 20.41 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Long Term Liabilities | 811.42 | 610.14 | 399.66 | 442.22 | 156.33 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 49.72 | 50.55 | 51.48 | 49.51 | 31.87 |
Total Non-Current Liabilities | 1433.39 | 1193.56 | 983.57 | 1092.25 | 791.06 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 386.70 | 300.10 | 283.43 | 341.25 | 303.55 |
Sundry Creditors | 386.70 | 300.10 | 283.43 | 341.25 | 303.55 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 516.16 | 685.98 | 920.75 | 637.09 | 478.23 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 209.99 | 448.86 | 670.71 | 380.77 | 336.68 |
Interest Accrued But Not Due | 1.99 | 9.02 | 11.01 | 6.89 | 6.37 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 304.19 | 228.09 | 239.03 | 249.44 | 135.19 |
Short Term Borrowings | 80.60 | 79.52 | 113.49 | 133.53 | 110.09 |
Secured ST Loans repayable on Demands | 32.60 | 19.52 | 41.49 | 51.53 | 28.09 |
Working Capital Loans- Sec | 32.60 | 19.52 | 41.49 | 51.53 | 28.09 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 15.40 | 40.48 | 30.51 | 30.47 | 53.91 |
Short Term Provisions | 107.23 | 110.79 | 100.43 | 104.98 | 81.67 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 17.41 | 1.82 | 38.41 | 22.71 | 40.17 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 89.83 | 108.97 | 62.01 | 82.27 | 41.50 |
Total Current Liabilities | 1090.70 | 1176.40 | 1418.10 | 1216.85 | 973.54 |
Total Liabilities | 2397.39 | 2466.18 | 2411.08 | 2435.02 | 2075.11 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 3584.88 | 3379.36 | 2998.65 | 2978.60 | 2435.48 |
Less: Accumulated Depreciation | 2395.07 | 2212.56 | 2001.68 | 1800.32 | 1603.33 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 1189.81 | 1166.80 | 996.98 | 1178.28 | 832.15 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 20.84 | 18.81 | 46.07 | 37.37 | 21.98 |
Non Current Investments | 40.63 | 40.63 | 35.87 | 182.91 | 186.96 |
Long Term Investment | 40.63 | 40.63 | 35.87 | 182.91 | 186.96 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 40.63 | 40.63 | 35.87 | 182.91 | 186.96 |
Long Term Loans & Advances | 316.55 | 327.25 | 353.71 | 352.10 | 337.95 |
Other Non Current Assets | 1.76 | 1.17 | 1.32 | 1.48 | 8.27 |
Total Non-Current Assets | 1777.12 | 1735.11 | 1655.99 | 1837.95 | 1476.13 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 20.01 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 20.01 | 0.00 | 0.00 | 0.00 |
Inventories | 12.83 | 9.45 | 7.59 | 11.61 | 10.18 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 12.83 | 9.45 | 7.59 | 11.61 | 10.18 |
Sundry Debtors | 90.09 | 112.09 | 207.39 | 158.35 | 215.01 |
Debtors more than Six months | 136.88 | 187.65 | 0.00 | 0.00 | 0.00 |
Debtors Others | 5.22 | 7.51 | 267.10 | 206.73 | 238.43 |
Cash and Bank | 160.45 | 163.89 | 188.07 | 78.29 | 81.89 |
Cash in hand | 1.62 | 3.01 | 0.91 | 1.24 | 5.69 |
Balances at Bank | 158.83 | 160.88 | 187.16 | 77.04 | 76.21 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 58.74 | 62.92 | 49.88 | 60.97 | 48.98 |
Interest accrued on Investments | 28.52 | 34.13 | 25.59 | 19.51 | 11.15 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 29.96 | 15.75 | 13.96 | 17.79 | 21.91 |
Other current_assets | 0.26 | 13.04 | 10.33 | 23.67 | 15.92 |
Short Term Loans and Advances | 298.16 | 362.71 | 302.17 | 287.86 | 242.92 |
Advances recoverable in cash or in kind | 72.70 | 128.80 | 96.31 | 82.97 | 45.10 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 133.90 | 143.69 | 119.99 | 114.76 | 109.94 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 91.56 | 90.22 | 85.86 | 90.13 | 87.88 |
Total Current Assets | 620.27 | 731.07 | 755.09 | 597.07 | 598.98 |
Net Current Assets (Including Current Investments) | -470.43 | -445.33 | -663.01 | -619.78 | -374.56 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 2397.39 | 2466.18 | 2411.08 | 2435.02 | 2075.11 |
Contingent Liabilities | 19.92 | 19.92 | 19.92 | 19.92 | 27.62 |
Total Debt | 715.26 | 688.20 | 753.58 | 837.62 | 798.66 |
Book Value | -9.13 | 2.02 | -1.39 | 3.84 | 12.20 |
Adjusted Book Value | -9.13 | 2.02 | -1.39 | 3.84 | 12.20 |