| (Rs.in Million) |
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
| INCOME : | | | | | |
| Gross Sales | 581850.00 | 541550.00 | 373190.00 | 298006.00 | 289042.00 |
| Sales | 581010.00 | 540680.00 | 372680.00 | 297296.00 | 288039.00 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | 0.00 | 20.00 | 20.00 | 26.00 | 15.00 |
| Revenue from property development | | | | | |
| Other Operational Income | 840.00 | 850.00 | 490.00 | 684.00 | 988.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 581850.00 | 541550.00 | 370900.00 | 296570.00 | 287975.00 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 12390.00 | -17570.00 | -9450.00 | 4697.00 | 353.00 |
| Raw Material Consumed | 509450.00 | 505280.00 | 324640.00 | 249005.00 | 251009.00 |
| Opening Raw Materials | 24270.00 | 20850.00 | 20600.00 | 214076.00 | 16377.00 |
| Purchases Raw Materials | 489200.00 | 485360.00 | 313300.00 | 9190.00 | 222129.00 |
| Closing Raw Materials | 31390.00 | 24270.00 | 20850.00 | | 19347.00 |
| Other Direct Purchases / Brought in cost | 27360.00 | 23350.00 | 11590.00 | 25739.00 | 31850.00 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 6390.00 | 5160.00 | 3970.00 | 3675.00 | 3523.00 |
| Electricity & Power | 6390.00 | 5160.00 | 3970.00 | 3675.00 | 3523.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 3940.00 | 3920.00 | 3220.00 | 2239.00 | 2069.00 |
| Salaries, Wages & Bonus | 3390.00 | 3480.00 | 2920.00 | 1946.00 | 1842.00 |
| Contributions to EPF & Pension Funds | 160.00 | 120.00 | 110.00 | 102.00 | 89.00 |
| Workmen and Staff Welfare Expenses | 290.00 | 240.00 | 150.00 | 150.00 | 101.00 |
| Other Employees Cost | 100.00 | 80.00 | 50.00 | 42.00 | 36.00 |
| Other Manufacturing Expenses | 9440.00 | 7910.00 | 15920.00 | 5853.00 | 4767.00 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | 3210.00 | 2600.00 | 2010.00 | 2075.00 | 1198.00 |
| Repairs and Maintenance | 560.00 | 500.00 | 350.00 | 405.00 | 356.00 |
| Packing Material Consumed | | | 9710.00 | | |
| Other Mfg Exp | 5670.00 | 4810.00 | 3850.00 | 3373.00 | 3213.00 |
| General and Administration Expenses | 2550.00 | 2180.00 | 5630.00 | 3534.00 | 1936.00 |
| Rent , Rates & Taxes | 450.00 | 320.00 | 4300.00 | 1739.00 | 773.00 |
| Insurance | 570.00 | 550.00 | 390.00 | 254.00 | 215.00 |
| Printing and stationery | 430.00 | 410.00 | 380.00 | 23.00 | 22.00 |
| Professional and legal fees | 440.00 | 390.00 | 340.00 | 408.00 | 292.00 |
| Traveling and conveyance | 410.00 | 280.00 | 150.00 | 264.00 | 266.00 |
| Other Administration | 660.00 | 500.00 | 210.00 | 1110.00 | 634.00 |
| Selling and Distribution Expenses | 18790.00 | 15980.00 | 13510.00 | 12600.00 | 11906.00 |
| Advertisement & Sales Promotion | 2300.00 | 1940.00 | 2550.00 | 2850.00 | 1879.00 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | 14800.00 | 12780.00 | 10680.00 | 9478.00 | 9797.00 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 1690.00 | 1260.00 | 270.00 | 272.00 | 230.00 |
| Miscellaneous Expenses | 2310.00 | 1330.00 | 220.00 | 1873.00 | 1406.00 |
| Bad debts /advances written off | | | | | 3.00 |
| Provision for doubtful debts | 90.00 | 10.00 | 20.00 | 1.00 | 10.00 |
| Losson disposal of fixed assets(net) | 30.00 | 0.00 | 0.00 | 0.00 | |
| Losson foreign exchange fluctuations | 1880.00 | 1070.00 | | 1706.00 | 1181.00 |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 320.00 | 250.00 | 190.00 | 166.00 | 212.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 565240.00 | 524190.00 | 357650.00 | 283475.00 | 276969.00 |
| Operating Profit (Excl OI) | 16610.00 | 17360.00 | 13250.00 | 13095.00 | 11005.00 |
| Other Income | 2610.00 | 1720.00 | 1040.00 | 1100.00 | 1222.00 |
| Interest Received | 2340.00 | 1100.00 | 750.00 | 921.00 | 1005.00 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | 330.00 | | 0.00 | 1.00 |
| Profits on sale of Investments | | | | | |
| Provision Written Back | 50.00 | 40.00 | 90.00 | 15.00 | 7.00 |
| Foreign Exchange Gains | | | 120.00 | | |
| Others | 220.00 | 270.00 | 80.00 | 163.00 | 209.00 |
| Operating Profit | 19220.00 | 19090.00 | 14300.00 | 14195.00 | 12227.00 |
| Interest | 7750.00 | 5410.00 | 4070.00 | 5692.00 | 4701.00 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 50.00 | 900.00 | 2690.00 | 3723.00 | 3053.00 |
| Intereston Fixed deposits | 340.00 | 240.00 | | | |
| Bank Charges etc | 740.00 | 870.00 | 470.00 | 377.00 | 398.00 |
| Other Interest | 6610.00 | 3400.00 | 910.00 | 1592.00 | 1250.00 |
| PBDT | 11470.00 | 13680.00 | 10230.00 | 8503.00 | 7526.00 |
| Depreciation | 3580.00 | 3090.00 | 2680.00 | 2413.00 | 1819.00 |
| Profit Before Taxation & Exceptional Items | 7890.00 | 10590.00 | 7550.00 | 6090.00 | 5708.00 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 7890.00 | 10590.00 | 7550.00 | 6090.00 | 5708.00 |
| Provision for Tax | 2350.00 | 2840.00 | 1030.00 | 2060.00 | 2052.00 |
| Current Income Tax | 950.00 | 2460.00 | 2820.00 | 1569.00 | 1273.00 |
| Deferred Tax | 1410.00 | 390.00 | -1790.00 | 522.00 | 754.00 |
| Other taxes | 0.00 | -10.00 | 0.00 | -31.00 | 25.00 |
| Profit After Tax | 5540.00 | 7740.00 | 6520.00 | 4030.00 | 3655.00 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | 290.00 | 290.00 | 770.00 | 578.00 | 214.00 |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 5820.00 | 8040.00 | 7290.00 | 4609.00 | 3869.00 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 33030.00 | 25030.00 | 17750.00 | 13149.00 | 9456.00 |
| Appropriations | 38850.00 | 33070.00 | 25030.00 | 17758.00 | 13325.00 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | -30.00 | 40.00 | 0.00 | 12.00 | 9.00 |
| Equity Dividend % | | | | | |
| Earnings Per Share | 4.00 | 6.00 | 64.00 | 40.00 | 34.00 |
| Adjusted EPS | 4.00 | 6.00 | 6.00 | 4.00 | 3.00 |